Worksheet 7-3b: Estimated Total Savings[a] From Worksheet 2-1.[b] Based on Worksheet 7-2.[c] Based on Worksheet 7-2.[d] Based on annual variable operating cost (including energy, chemicals and water purchases).[e] Based on Worksheets 6-2.